|
|
| |
|
 |
|
 |
|
| ´ëÇÑÀº¹ÚÁö (007480) Daihan Eunpakgy Co.,Ltd. |
À¯°¡Áõ±Ç - °ü¸® |
|
|
|
|
ºñö±Ý¼Ó»ê¾÷ |
|
|
 |
|
 |
|
|
|
|
 |
[´ÜÀ§ : ¿ø,ÁÖ] |
| ±¸ºÐ |
2006.09 |
2007.09 |
2008.09 |
2008.12 |
| ¾×¸é°¡ |
5,000 |
500 |
500 |
500 |
| ÃÖ°íÁÖ°¡ |
1,195 |
2,390 |
2,430 |
980 |
| ÃÖÀúÁÖ°¡ |
757 |
440 |
150 |
330 |
| º¸ÅëÁÖ¹ßÇàÁÖ½Ä |
1,000,000 |
55,215,000 |
7,904,100 |
7,904,100 |
| ¿ì¼±ÁÖ¹ßÇàÁÖ¼ö |
- |
- |
- |
- |
| ½Ã°¡ÃѾ×(¾ï¿ø) |
76 |
242 |
77 |
26 |
| ¹è´ç·ü(%) |
- |
- |
- |
- |
|
|
 |
[´ÜÀ§ : ¿ø] |
| ±¸ºÐ |
2006.09 |
2007.09 |
2008.09 |
2008.12 |
| ÁÖ´ç¼øÀÌÀÍ(EPS) |
-1,921 |
-1,101 |
-2,501 |
-968 |
| ÁÖ´ç¸ÅÃâ¾×(SPS) |
11,885 |
3,735 |
10,520 |
7,759 |
| ÁÖ´ç¼øÀÚ»ê(BPS) |
1,475 |
116 |
291 |
49 |
| ÁÖ´çÇö±ÝÈ帧(CPS) |
72.2 |
-293.4 |
-472.2 |
811.5 |
|
|
 |
[´ÜÀ§ : ¹è] |
| ±¸ºÐ |
2006.09 |
2007.09 |
2008.09 |
2008.12 |
| PER(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
- /- |
| PSR(ÃÖ°í/ÃÖÀú) |
0.10 /0.06 |
0.64 /0.12 |
0.23 /0.01 |
0.13 /0.04 |
| PBR(ÃÖ°í/ÃÖÀú) |
0.81 /0.51 |
20.53 /3.78 |
8.33 /0.51 |
19.61 /6.60 |
| PCR(ÃÖ°í/ÃÖÀú) |
16.54 /10.48 |
- /- |
- /- |
1.21 /0.41 |
|
|
 |
[´ç»ç/ö°,±Ý¼Ó/KOSPI] |
| ±¸ºÐ |
2007.12 |
2008.12 |
| º£Å¸(¥â) |
0.65 /1.36 /1.00 |
0.29 /1.19 /1.00 |
| º¯µ¿¼º(¥ò) |
95.44 /38.30 /22.80 |
102.94 /54.75 /38.84 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, %] |
| ±¸ºÐ |
2005.09 |
2006.09 |
2007.09 |
2008.09 |
| ´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
| Æò±ÕÅõÀÚÀÚº»(IC) |
905 |
597 |
826 |
639 |
642 |
654 |
575 |
789 |
| ¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) |
-82 |
34 |
-52 |
38 |
-53 |
37 |
110 |
51 |
| ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) |
-9.12 |
5.43 |
-6.30 |
5.91 |
-8.39 |
4.55 |
19.16 |
5.41 |
| °¡Á߯ò±ÕÀÚº»ºñ¿ë(WACC) |
6.43 |
6.13 |
6.84 |
6.38 |
7.53 |
6.99 |
10.85 |
7.11 |
| EVA |
-140.9 |
-4.1 |
-108.6 |
-2.0 |
-102.3 |
-6.1 |
47.7 |
-7.4 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, ¹è] |
| ±¸ºÐ |
2006.09 |
2007.09 |
2008.09 |
2008.12 |
| ±â¾÷°¡Ä¡ (EV) |
568.07 |
585.16 |
299.54 |
238.84 |
| EBITDA |
-2.81 |
11.43 |
-43.95 |
6.20 |
| EBITDA/¸ÅÃâ¾× |
-0.00 |
0.01 |
-0.05 |
0.01 |
| EBITDA/±ÝÀ¶ºñ¿ë |
-0.06 |
0.27 |
-1.02 |
0.25 |
| EV/EBITDA |
- |
51.20 |
- |
38.54 |
|
|
|
| |
|
|