|
|
| |
|
 |
|
 |
|
| ´ëÇÑÀº¹ÚÁö°ø¾÷ (007480) Daihan Eunpakgy Ind. |
À¯°¡Áõ±Ç - °ü¸® |
|
|
|
|
ºñö±Ý¼Ó»ê¾÷ |
|
|
 |
|
 |
|
|
|
|
 |
[´ÜÀ§ : ¿ø,ÁÖ] |
| ±¸ºÐ |
2005.09 |
2006.09 |
2007.09 |
2008.03 |
| ¾×¸é°¡ |
5,000 |
5,000 |
500 |
500 |
| ÃÖ°íÁÖ°¡ |
1,000 |
1,195 |
2,390 |
590 |
| ÃÖÀúÁÖ°¡ |
670 |
757 |
440 |
195 |
| º¸ÅëÁÖ¹ßÇàÁÖ¼ö |
1,000,000 |
1,000,000 |
55,215,000 |
79,041,000 |
| ¿ì¼±ÁÖ¹ßÇàÁÖ¼ö |
- |
- |
- |
- |
| ½Ã°¡ÃѾ×(¾ï¿ø) |
94 |
76 |
242 |
162 |
| ¹è´ç·ü(%) |
- |
- |
- |
- |
|
|
 |
[´ÜÀ§ : ¿ø] |
| ±¸ºÐ |
2005.09 |
2006.09 |
2007.09 |
2008.03 |
| ÁÖ´ç¼øÀÌÀÍ(EPS) |
-1,376 |
-1,921 |
-1,101 |
-322 |
| ÁÖ´ç¸ÅÃâ¾×(SPS) |
17,901 |
11,885 |
3,735 |
1,132 |
| ÁÖ´ç¼øÀÚ»ê(BPS) |
2,907 |
1,475 |
116 |
121 |
| ÁÖ´çÇö±ÝÈ帧(CPS) |
-895.4 |
72.2 |
-293.4 |
-212.4 |
|
|
 |
[´ÜÀ§ : ¹è] |
| ±¸ºÐ |
2005.09 |
2006.09 |
2007.09 |
2008.03 |
| PER(ÃÖ°í/ÃÖÀú) |
- /- |
- /- |
- /- |
- /- |
| PSR(ÃÖ°í/ÃÖÀú) |
0.06 /0.04 |
0.10 /0.06 |
0.64 /0.12 |
0.52 /0.17 |
| PBR(ÃÖ°í/ÃÖÀú) |
0.34 /0.23 |
0.81 /0.51 |
20.53 /3.78 |
4.86 /1.61 |
| PCR(ÃÖ°í/ÃÖÀú) |
- /- |
16.54 /10.48 |
- /- |
- /- |
|
|
 |
[´ç»ç/ö°,±Ý¼Ó/KOSPI] |
| ±¸ºÐ |
2006.12 |
2007.12 |
| º£Å¸(¥â) |
0.41 /0.95 /1.00 |
0.65 /1.36 /1.00 |
| º¯µ¿¼º(¥ò) |
57.92 /24.48 /18.09 |
95.44 /38.30 /22.80 |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, %] |
| ±¸ºÐ |
2004.09 |
2005.09 |
2006.09 |
2007.09 |
| ´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
´ç »ç |
¾÷Á¾Æò±Õ |
| Æò±ÕÅõÀÚÀÚº»(IC) |
904 |
849 |
905 |
890 |
826 |
- |
642 |
- |
| ¼¼ÈÄ¿µ¾÷ÀÌÀÍ(NOPLAT) |
26 |
172 |
-82 |
155 |
-52 |
- |
-53 |
- |
| ÅõÀÚÀÚº»¼öÀÍ·ü(ROIC) |
2.91 |
20.29 |
-9.12 |
17.50 |
-6.30 |
- |
-8.39 |
- |
| °¡Á߯ò±ÕÀÚº»ºñ¿ë(WACC) |
5.25 |
6.13 |
6.43 |
6.62 |
6.84 |
- |
7.53 |
- |
| EVA |
-21.1 |
120.3 |
-140.9 |
96.9 |
-108.6 |
- |
-102.3 |
- |
|
|
 |
[´ÜÀ§ : ¾ï¿ø, ¹è] |
| ±¸ºÐ |
2005.09 |
2006.09 |
2007.09 |
2008.03 |
| ±â¾÷°¡Ä¡ (EV) |
696.16 |
568.07 |
585.16 |
470.24 |
| EBITDA |
-33.08 |
-2.81 |
11.43 |
-40.63 |
| EBITDA/¸ÅÃâ¾× |
-0.02 |
-0.00 |
0.01 |
-0.11 |
| EBITDA/±ÝÀ¶ºñ¿ë |
-0.78 |
-0.06 |
0.27 |
-0.87 |
| EV/EBITDA |
- |
- |
51.20 |
- |
|
|
|
| |
|
|